Net operating profit (income) after taxes | $36,000,000 |
---|---|
Depreciation expense | 15,000,000 |
Change in net working capital | 10,000,000 |
Capital expenditures | 12,000,000 |
Invested capital (total assets – current liabilities) | 100,000,000 |
Weighted-average cost of capital | 10% |